577 Bill Shaw RoadPaterosWA98846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pateros at 577 Bill Shaw Road, Pateros, WA, 98846 offers a 11.56% rental yield on a $299,000 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,463/mo payment leaves $1,083/mo available for distribution. Annual cash flow reaches $12,997/yr on $99,119 to close, and return on cash invested stands at 33.02% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 172.97% and total cumulative return in cash at $171,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
5.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98846, Pateros, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 585 (100%) |
| Owner Occupied HU | 320 (54.7%) |
| Renter Occupied HU | 98 (16.8%) |
| Vacant Housing Units | 167 (28.5%) |
| Median Home Value | $526,718 |
| Average Home Value | $471,930 |
Housing Distribution
Address Breakdown
Residential
106
Single Family
106
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammy L. Divis • Windermere RE/Lake Chelan
Mls Name: NWMLS
Mls ID: #2458994