5766 W Vermont StSpirit LakeID83869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spirit Lake at 5766 W Vermont St, Spirit Lake, ID, 83869 uses $109,395 cash to close to unlock $2,217/yr annual cash flow and $185/mo monthly cash flow. Total monthly income runs $2,083/mo, and a $1,615/mo payment keeps the spread at $185/mo. Purchase price stands at $330,000, and rental yield measures 7.57% with $2,083/mo rent. Return on cash invested shows 21.94% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 113.13% and total cumulative return in cash records $123,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,083/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1993
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83869, Spirit Lake, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,565 (100%) |
| Owner Occupied HU | 1,892 (73.8%) |
| Renter Occupied HU | 230 ( 9.0%) |
| Vacant Housing Units | 443 (17.3%) |
| Median Home Value | $494,045 |
| Average Home Value | $591,882 |
Housing Distribution
Address Breakdown
Residential
1,400
Single Family
1,399
Multi-Family
1
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marissa Chermak • Sayles Real Estate LLC
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-2972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.