57649 Eagle RdHeppnerOR97836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Heppner at 57649 Eagle Rd, Heppner, OR, 97836 offers a 10.14% rental yield on a $199,000 purchase with $1,682/mo rent. Total monthly income registers $1,682/mo, and a $974/mo payment leaves $481/mo available for distribution. Annual cash flow reaches $5,770/yr on $65,969 to close, and return on cash invested stands at 28.66% in year one. Equity gained on principal adds $1,284/yr while 5% annual appreciation supports $54,980 over five years. Portfolio math shows five-year ROI at 149.55% and total cumulative return in cash at $98,658. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,682/mo property income against a $974/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1972
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97836, Heppner, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,051 (100%) |
| Owner Occupied HU | 561 (53.4%) |
| Renter Occupied HU | 243 (23.1%) |
| Vacant Housing Units | 247 (23.5%) |
| Median Home Value | $405,385 |
| Average Home Value | $511,324 |
Housing Distribution
Address Breakdown
Residential
345
Single Family
320
Multi-Family
25
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices