Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rutledge at 5761B W Dixie Hwy, Rutledge, GA, 30663 generates $770/mo in rent and, after a $489/mo payment, leaves $162/mo in cash flow. Total monthly income is $770/mo, and annual cash flow is $1,942/yr on $33,150 invested. Return on cash invested sits at 25.77% in year one, and rental yield is 9.24% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 134.17% and total cumulative return in cash sums $44,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $770/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
2.86 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30663, Rutledge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,494 (100%) |
| Owner Occupied HU | 1,146 (76.7%) |
| Renter Occupied HU | 225 (15.1%) |
| Vacant Housing Units | 123 ( 8.2%) |
| Median Home Value | $368,905 |
| Average Home Value | $426,776 |
Residential
1,153
Single Family
1,153
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ginny VanOostrom • Algin Realty
Mls Name: LCBOR
Mls ID: #69190
