Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 5760 Tug Point, New Braunfels, TX, 78130 with 5% annual appreciation on a $649,990 basis while $5,124/mo rent supports operations. Total monthly income totals $5,124/mo and a $3,181/mo payment preserves $469/mo for cash returns. Annual cash flow comes to $5,626/yr on $213,847 deployed, and return on cash invested reaches 22.69% in year one. Equity gained on principal adds $4,194/yr, and five-year appreciation sums $179,580 alongside rental yield of 9.46%. Five-year ROI measures 119.01% and total cumulative return in cash totals $254,495.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,124/mo property income versus a $3,181/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
7,274 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Price change | $649,990 |
| 2024-07-01 | Price change | $679,990 |
| 2024-05-25 | Price change | $699,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1773144
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
