576 Patchett StreetNapaCA94559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 576 Patchett Street, Napa, CA, 94559 priced at $1,189,000 converts $3,577/mo rent into after a $5,820/mo obligation. Total monthly income equals $3,577/mo. Return on cash invested prints 8.6% in year one, and rental yield reads 3.61% against a $1,189,000 entry. Equity gained on principal adds $7,672/yr, while 5% annual appreciation compiles into $328,499 by year five. Five-year ROI reaches 42.1% and total cumulative return in cash sums $162,182. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,577/mo property income covering a $5,820/mo payment, not borrower’s personal income.
Single Family
Built in 1918
6,194 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94559, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,935 (100%) |
| Owner Occupied HU | 5,036 (42.2%) |
| Renter Occupied HU | 5,654 (47.4%) |
| Vacant Housing Units | 1,245 (10.4%) |
| Median Home Value | $942,495 |
| Average Home Value | $1,048,604 |
Housing Distribution
Address Breakdown
Residential
11,614
Single Family
9,123
Multi-Family
2,491
Businesses
1,756
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stefan C Jezycki • Engel & Volkers Napa
Mls Name: BAREIS
Mls ID: #325094567