5757 Kingstree DrDublinOH43017
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 5757 Kingstree Dr, Dublin, OH, 43017 in Dublin, $424,900, 8.05% gross yield, $55/mo net income. Consider it a market-entry position, the $2,850/mo rent covers the $1,911/mo payment with a margin, and 5%/yr appreciation is projected to add $117,392 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.49) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $165,362.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.1% | 6.2% |
| Monthly Cash Flow | $55 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,850 |
| Total Monthly Debt Service | $2,626 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43017, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,269 (100%) |
| Owner Occupied HU | 10,821 (62.7%) |
| Renter Occupied HU | 5,631 (32.6%) |
| Vacant Housing Units | 817 ( 4.7%) |
| Median Home Value | $499,326 |
| Average Home Value | $549,045 |
Housing Distribution
Address Breakdown
Residential
17,314
Single Family
16,083
Multi-Family
1,231
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43017, Dublin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,269 (100%) |
| Owner Occupied HU | 10,821 (62.7%) |
| Renter Occupied HU | 5,631 (32.6%) |
| Vacant Housing Units | 817 ( 4.7%) |
| Median Home Value | $499,326 |
| Average Home Value | $549,045 |
Housing Distribution
Address Breakdown
Residential
17,314
Single Family
16,083
Multi-Family
1,231
Businesses
1,973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices