Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Benbrook at 5754 Cedar Creek Dr, Benbrook, TX, 76109 earns from $1,712/mo rent with a $1,003/mo payment. Total monthly income totals $1,712/mo. ROI tracks 15.39% on current figures, and rental yield reads 10.02% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 83.07% and total cumulative return in cash sums $56,454. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,712/mo property income instead of your personal income.
Townhouse
Built in 1984
N/A lot
$N/A/sqft
$440 monthly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $205,000 |
| 2024-12-17 | Listing removed | $200,000 |
| 2024-10-16 | Listed for sale | $200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4251.35 | -0.87% | $202,476 | 0.49% |
| 2023-02-13 | $4288.84 | 5.42% | $201,489 | 21.60% |
| 2022-02-13 | $4068.31 | 5.06% | $165,702 | 8.87% |
Listed by: Jan Aziz • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20827760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
