Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 5750 Fm 360 Rd, Needville, TX, 77461 earns from $5,350/mo rent with a $5,869/mo payment. Total monthly income totals $5,350/mo. ROI tracks 10.56% on current figures, and rental yield reads 5.35% at a $1,199,000 purchase. Equity gained on principal adds $7,737/yr, and 5% annual appreciation supports $331,262 over five years. Five-year ROI reaches 53.84% and total cumulative return in cash sums $209,145. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,350/mo property income instead of your personal income.
Single Family
Built in 2016
19.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Price change | $1,199,000 |
| 2025-01-06 | Price change | $1,245,000 |
| 2024-09-26 | Price change | $1,295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $7118.62 | 11.33% | $453,895 | 10.00% |
| 2023-03-13 | $6394.08 | 32.66% | $412,632 | 10.00% |
| 2022-03-13 | $4819.81 | -17.30% | $375,120 | 10.00% |
Listed by: Vicki Miller • RE/MAX Opportunities
Mls Name: HAR
Mls Provider:
Mls ID: #21172124
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
