Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 5750 Cicada, Converse, TX, 78109 priced at $400,000 pairs $3,358/mo rent with $295/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,358/mo, and annual cash flow comes to $3,544/yr on $132,600 invested. Return on cash invested is 22.58% in year one, and rental yield stands at 10.07% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 119.12% and total cumulative return in cash reaches $157,948. For financing, Ziffy Mortgage’s DSCR program evaluates $3,358/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
9,104 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $8955.39 | -0.11% | $413,120 | N/A |
| 2023-03-14 | $8965.43 | -7.16% | $413,120 | 0.78% |
| 2022-03-14 | $9657.29 | 1153.74% | $409,910 | 28.53% |
What's Special
Access Only
Listed by: Sebastiano Formica • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1844967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
