575 Virginia Hills Dr Unit 3104, McKinney, TX, 75072 | $882/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2071 sft

125 Redwood Dr, Highland Village, TX, 75077

4 Bed
2 Bath
1707 sft

3008 Noriker Dr, Aubrey, TX, 76227

3 Bed
3 Bath
1760 sft

1247 Jones Trl, Lewisville, TX, 75077

4 Bed
2 Bath
1962 sft

15921 Twin Cove Dr, Frisco, TX, 75035

Nearby investment properties with comparable prices

3 Bed
2 Bath
1504 sft

516 Towerglen Dr, McKinney, TX, 75071

3 Bed
3 Bath
1931 sft

1710 Fawn Creek Dr, Blue Ridge, TX, 75424

Whitton II Plan, Cypress Creek : Watermill Collection

3 Bed
2 Bath
1474 sft

Whitton II Plan, Cypress Creek : Watermill Collection, Princeton, TX, 75407

4 Bed
2 Bath
1902 sft

517 Bridgewood Dr, Princeton, TX, 75407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in McKinney at 575 Virginia Hills Dr Unit 3104, McKinney, TX, 75072 generates $3,371/mo in rent and, after a $1,713/mo payment, leaves $882/mo in cash flow. Total monthly income is $3,371/mo, and annual cash flow is $10,589/yr on $115,992 invested. Return on cash invested sits at 29.04% in year one, and rental yield is 11.56% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 153.02% and total cumulative return in cash sums $177,486. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,371/mo property income rather than buyer’s personal income.

Condo

Built in 2006

3,746 sqft lot

$N/A/sqft

No HOA