575 Mill Run CtEarlysvilleVA22936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Earlysville at 575 Mill Run Ct, Earlysville, VA, 22936 uses $189,142 cash to close to unlock $95/yr annual cash flow and $8/mo monthly cash flow. Total monthly income runs $3,498/mo, and a $2,814/mo payment keeps the spread at $8/mo. Purchase price stands at $574,900, and rental yield measures 7.3% with $3,498/mo rent. Return on cash invested shows 20.11% in year one, and 5% annual appreciation builds toward $158,834 over five years. Five-year ROI reaches 103.72% and total cumulative return in cash records $196,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,498/mo property income covering a $2,814/mo payment rather than investor’s personal income.
Single Family
Built in 1984
1.50 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22936, Earlysville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,504 (100%) |
| Owner Occupied HU | 2,100 (83.9%) |
| Renter Occupied HU | 292 (11.7%) |
| Vacant Housing Units | 112 ( 4.5%) |
| Median Home Value | $643,072 |
| Average Home Value | $706,327 |
Housing Distribution
Address Breakdown
Residential
2,472
Single Family
2,073
Multi-Family
399
Businesses
117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jim Duncan • NEST REALTY GROUP
Mls Name: CAAR
Mls Provider:
Mls ID: #661709
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.