5743 Ettrick DrHoustonTX77035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5743 Ettrick Dr, Houston, TX, 77035 uses $112,379 cash to close to unlock $42/yr annual cash flow and $3/mo monthly cash flow. Total monthly income runs $2,446/mo, and a $1,659/mo payment keeps the spread at $3/mo. Purchase price stands at $339,000, and rental yield measures 8.66% with $2,446/mo rent. Return on cash invested shows 19.95% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 104.39% and total cumulative return in cash records $117,316. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,446/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 1960
8,520 sqft lot
$N/A/sqft
$385 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Housing Distribution
Address Breakdown
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kirsten Abney • Better Homes and Gardens Real Estate Gary Greene - Woodway
Mls Name: HAR
Mls Provider:
Mls ID: #49731001
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.