Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,199/mo, and a $3,372/mo payment. Purchase price stands at $689,000, and rental yield measures 5.57% with $3,199/mo rent. Return on cash invested shows 11.06% in year one, and 5% annual appreciation builds toward $190,358 over five years. Five-year ROI reaches 56.57% and total cumulative return in cash records $128,238. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,199/mo property income covering a $3,372/mo payment rather than investor’s personal income.
Single Family
Built in 2022
15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-02-02 | Price change | $689,000 |
| 2024-09-30 | Listed for sale | $699,000 |
| 2024-09-13 | Listing removed | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rick Cumins • Cumins Realty
Mls Name: NTREIS
Mls ID: #20640039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
