57335 Lake Aspen Ln #4BendOR97707
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 57335 Lake Aspen Ln #4, Bend, OR, 97707 in Bend at $650,000, 5.21% gross yield, is a market-growth asset. Rental yield 5.21%. The $2,824/mo rent partially funds the $2,923/mo debt service; the core return is the 5%/yr price growth projected to add $179,583 over five years. Ziffy Mortgage's DSCR mortgage (0.97) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $175,271.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.2% | 4.8% |
| Monthly Cash Flow | $(1,602) | $1,850 |
City averages based on Bend market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,824 |
| Total Monthly Debt Service | $3,665 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97707, Bend, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,002 (100%) |
| Owner Occupied HU | 3,200 (40.0%) |
| Renter Occupied HU | 411 ( 5.1%) |
| Vacant Housing Units | 4,391 (54.9%) |
| Median Home Value | $802,210 |
| Average Home Value | $881,758 |
Housing Distribution
Address Breakdown
Residential
2,905
Single Family
2,275
Multi-Family
630
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97707, Bend, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,002 (100%) |
| Owner Occupied HU | 3,200 (40.0%) |
| Renter Occupied HU | 411 ( 5.1%) |
| Vacant Housing Units | 4,391 (54.9%) |
| Median Home Value | $802,210 |
| Average Home Value | $881,758 |
Housing Distribution
Address Breakdown
Residential
2,905
Single Family
2,275
Multi-Family
630
Businesses
226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices