Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5732 Chelmsford Trl, Arlington, TX, 76018 earns $862/mo cash flow from $4,062/mo rent with a $2,203/mo payment. Total monthly income totals $4,062/mo, and annual cash flow totals $10,338/yr on $149,175 capital. ROI tracks 26.84% on current figures, and rental yield reads 10.83% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 141.22% and total cumulative return in cash sums $210,666. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,062/mo property income instead of your personal income.
Single Family
Built in 1996
8,189 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $3761.52 | -22.94% | $425,278 | 12.37% |
| 2023-06-07 | $4881.29 | -10.48% | $378,449 | 9.66% |
| 2022-06-07 | $5452.87 | 1.20% | $345,097 | 11.25% |
Listed by: Joana Sweney • DFW Urban Realty, LLC
Mls Name: NTREIS
Mls ID: #20943806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
