5730 Hillside Resort Trl #10PhelpsWI54554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phelps at 5730 Hillside Resort Trl #10, Phelps, WI, 54554 generates $1,605/mo in rent and, after a $1,121/mo payment, leaves $68/mo in cash flow. Total monthly income is $1,605/mo, and annual cash flow is $816/yr on $75,914 invested. Return on cash invested sits at 20.98% in year one, and rental yield is 8.41% on a $229,000 entry. Equity gained on principal adds $1,478/yr, while 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 109.27% and total cumulative return in cash sums $82,949. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,605/mo property income rather than buyer’s personal income.
Condo
Built in N/A
9.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54554, Phelps, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,491 (100%) |
| Owner Occupied HU | 455 (30.5%) |
| Renter Occupied HU | 77 ( 5.2%) |
| Vacant Housing Units | 959 (64.3%) |
| Median Home Value | $367,333 |
| Average Home Value | $481,731 |
Housing Distribution
Address Breakdown
Residential
481
Single Family
438
Multi-Family
43
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: KAY REIL • RE/MAX PROPERTY PROS
Mls Name: GNMLS
Mls Provider:
Mls ID: #210174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.