573 W Royal LnIrvingTX75039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 573 W Royal Ln, Irving, TX, 75039 at $443,700 posts ROI 22.74% with $347/mo cash flow from $3,503/mo rent. Total monthly income equals $3,503/mo, and annual cash flow records $4,170/yr on $147,087 to close. Return on cash invested measures 22.74% and rental yield reads 9.47% at the current $443,700. Equity gained on principal adds $2,863/yr, and 5% annual appreciation supports $122,586 by year five. Five-year ROI prints 119.27% and total cumulative return in cash totals $175,436.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,503/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2015
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices