Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Otis at 573 N Boulder Creek Dr, Otis, OR, 97368 uses $127,628 cash to close to unlock $2,706/yr annual cash flow and $225/mo monthly cash flow. Total monthly income runs $2,549/mo, and a $1,884/mo payment keeps the spread at $225/mo. Purchase price stands at $385,000, and rental yield measures 7.94% with $2,549/mo rent. Return on cash invested shows 22.03% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 114.02% and total cumulative return in cash records $145,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,549/mo property income covering a $1,884/mo payment rather than investor’s personal income.
Manufactured
Built in 2008
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97368, Otis, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,216 (65.3%) |
| Renter Occupied HU | 286 (15.4%) |
| Vacant Housing Units | 360 (19.3%) |
| Median Home Value | $381,203 |
| Average Home Value | $406,891 |
Residential
1,243
Single Family
1,243
Multi-Family
0
Businesses
28
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Warren E Mock • Taylor & Taylor Realty Company
Mls Name: OCMLS
Mls ID: #25-1497
