573 Bluestem Dr. #77-BPawleys IslandSC29585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pawleys Island at 573 Bluestem Dr. #77-B, Pawleys Island, SC, 29585 earns $501/mo cash flow from $2,400/mo rent with a $1,561/mo payment. Total monthly income totals $2,400/mo, and annual cash flow totals $6,017/yr on $105,749 capital. ROI tracks 25.6% on current figures, and rental yield reads 9.03% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 133.06% and total cumulative return in cash sums $140,713. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29585, Pawleys Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,166 (100%) |
| Owner Occupied HU | 7,094 (58.3%) |
| Renter Occupied HU | 1,077 ( 8.9%) |
| Vacant Housing Units | 3,995 (32.8%) |
| Median Home Value | $472,632 |
| Average Home Value | $558,954 |
Housing Distribution
Address Breakdown
Residential
9,880
Single Family
8,875
Multi-Family
1,005
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Coast & Country Team • RE/MAX Executive
Mls Name: CCAR
Mls ID: #2600169