5728 Carriagehouse Ct, Apex, NC, 27539 | $168/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1418 sft

5534 Golden Moss Trl, Raleigh, NC, 27613

Plan 1601 Modeled Plan, Brooks Mill - Edge Series

3 Bed
3 Bath
1601 sft

Plan 1601 Modeled Plan, Brooks Mill - Edge Series, Durham, NC, 27703

3 Bed
2 Bath
1583 sft

105 Hinton Ct, Clayton, NC, 27527

3 Bed
3 Bath
1812 sft

501 Brier Crossings Loop, Durham, NC, 27703

Nearby investment properties with comparable prices

4 Bed
3 Bath
2053 sft

144 E Victory View Ter, Smithfield, NC, 27577

4 Bed
3 Bath
2053 sft

144 E Victory View Ter #66, Smithfield, NC, 27577

Investment Property+ 1 more

3 Bed
2 Bath
1391 sft

5617 Rangeley Dr, Raleigh, NC, 27609

3 Bed
4 Bath
1708 sft

1900 Fishamble St, Fuquay Varina, NC, 27526

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Apex at 5728 Carriagehouse Ct, Apex, NC, 27539 priced at $424,900 converts $2,758/mo rent into $168/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,758/mo, and annual cash flow totals $2,017/yr on $140,854 invested. Return on cash invested prints 21.34% in year one, and rental yield reads 7.79% against a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,392 by year five. Five-year ROI reaches 110.43% and total cumulative return in cash sums $155,541. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,758/mo property income covering a $2,080/mo payment, not borrower’s personal income.

Single Family

Built in 1984

1.10 Acres lot

$N/A/sqft

No HOA