5725 Bethpage Cir SWCedar RapidsIA52404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cedar Rapids at 5725 Bethpage Cir SW, Cedar Rapids, IA, 52404 uses $129,285 cash to close to unlock $4,267/yr annual cash flow and $356/mo monthly cash flow. Total monthly income runs $2,939/mo, and a $1,909/mo payment keeps the spread at $356/mo. Purchase price stands at $390,000, and rental yield measures 9.04% with $2,939/mo rent. Return on cash invested shows 23.21% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 121.12% and total cumulative return in cash records $156,596. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,939/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2006
8,799 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52404, Cedar Rapids, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,968 (100%) |
| Owner Occupied HU | 11,682 (55.7%) |
| Renter Occupied HU | 7,536 (35.9%) |
| Vacant Housing Units | 1,750 ( 8.3%) |
| Median Home Value | $201,736 |
| Average Home Value | $240,149 |
Housing Distribution
Address Breakdown
Residential
19,505
Single Family
14,648
Multi-Family
4,857
Businesses
1,391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Twins Home Team • Lee's Town & Country Real Estate
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2501516
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.