5724 State Highway 154MarshallTX75670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 5724 State Highway 154, Marshall, TX, 75670 offers a 10.04% rental yield on a $189,149 purchase with $1,582/mo rent. Total monthly income registers $1,582/mo, and a $926/mo payment leaves $237/mo available for distribution. Annual cash flow reaches $2,841/yr on $62,703 to close, and return on cash invested stands at 24.44% in year one. Equity gained on principal adds $1,221/yr while 5% annual appreciation supports $52,258 over five years. Portfolio math shows five-year ROI at 128.35% and total cumulative return in cash at $80,481. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,582/mo property income against a $926/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1964
5.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75670, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,529 (49.1%) |
| Renter Occupied HU | 2,528 (35.1%) |
| Vacant Housing Units | 1,136 (15.8%) |
| Median Home Value | $120,148 |
| Average Home Value | $221,295 |
Housing Distribution
Address Breakdown
Residential
6,756
Single Family
6,457
Multi-Family
299
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices