5723 Linda DrRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosharon at 5723 Linda Dr, Rosharon, TX, 77583 priced at $243,700 pairs $2,336/mo rent with $603/mo cash flow after a $1,193/mo payment. Total monthly income equals $2,336/mo, and annual cash flow comes to $7,234/yr on $80,787 invested. Return on cash invested is 28.86% in year one, and rental yield stands at 11.5% on a $243,700 basis. Equity gained on principal adds $1,573/yr, and 5% annual appreciation accumulates to $67,330 by year five. Five-year ROI measures 152.07% and total cumulative return in cash reaches $122,856. For financing, Ziffy Mortgage’s DSCR program evaluates $2,336/mo property income against a $1,193/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
9,511 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices