Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 5721 Black Springs Ln, Joshua, TX, 76058 earns $410/mo cash flow from $2,657/mo rent with a $1,547/mo payment. Total monthly income totals $2,657/mo, and annual cash flow totals $4,914/yr on $104,754 capital. ROI tracks 24.6% on current figures, and rental yield reads 10.09% at a $316,000 purchase. Equity gained on principal adds $2,039/yr, and 5% annual appreciation supports $87,305 over five years. Five-year ROI reaches 129.22% and total cumulative return in cash sums $135,367. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,657/mo property income instead of your personal income.
Manufactured
Built in 2006
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $316,000 |
| 2011-02-05 | Listing removed | $69,900 |
| 2010-09-13 | Price change | $69,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | N/A | N/A | $327,006 | 9.28% |
| 2023-04-24 | $5236.33 | 23.09% | $299,249 | 38.84% |
| 2022-04-24 | $4254.21 | 21.30% | $215,533 | 22.79% |
Listed by: Jeff Kelly • Wethington Agency
Mls Name: NTREIS
Mls ID: #20914253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
