57181 State Highway 30RoxburyNY12474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxbury at 57181 State Highway 30, Roxbury, NY, 12474 earns $452/mo cash flow from $2,956/mo rent with a $1,835/mo payment. Total monthly income totals $2,956/mo, and annual cash flow totals $5,427/yr on $124,313 capital. ROI tracks 24.27% on current figures, and rental yield reads 9.46% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 126.91% and total cumulative return in cash sums $157,767. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,956/mo property income instead of your personal income.
Single Family
Built in 1984
3.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12474, Roxbury, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,198 (100%) |
| Owner Occupied HU | 453 (37.8%) |
| Renter Occupied HU | 102 ( 8.5%) |
| Vacant Housing Units | 643 (53.7%) |
| Median Home Value | $308,394 |
| Average Home Value | $331,645 |
Housing Distribution
Address Breakdown
Residential
503
Single Family
503
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices