5717 Antelope DrBar NunnWY82601
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Bar Nunn rental at 5717 Antelope Dr, Bar Nunn, WY, 82601 sits in the solid-income band: 8.71% gross yield, $2,795/mo rent, $606/mo net after the $1,731/mo debt service, DSCR 1.61. Entry price of $385,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $106,368 and $3,546/yr in principal reduction bring total cumulative return to $184,180.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.7% | 6.2% |
| Monthly Cash Flow | $606 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,795 |
| Total Monthly Debt Service | $2,036 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
9,112 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82601, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 7,011 (53.2%) |
| Renter Occupied HU | 4,348 (33.0%) |
| Vacant Housing Units | 1,813 (13.8%) |
| Median Home Value | $296,134 |
| Average Home Value | $347,945 |
Housing Distribution
Address Breakdown
Residential
11,872
Single Family
11,044
Multi-Family
828
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
9,112 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82601, Casper, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,172 (100%) |
| Owner Occupied HU | 7,011 (53.2%) |
| Renter Occupied HU | 4,348 (33.0%) |
| Vacant Housing Units | 1,813 (13.8%) |
| Median Home Value | $296,134 |
| Average Home Value | $347,945 |
Housing Distribution
Address Breakdown
Residential
11,872
Single Family
11,044
Multi-Family
828
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices