Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,807/mo, and a $4,743/mo payment. Purchase price stands at $969,000, and rental yield measures 3.48% with $2,807/mo rent. Return on cash invested shows 4.69% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 22.41% and total cumulative return in cash records $71,451. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,807/mo property income covering a $4,743/mo payment rather than investor’s personal income.
Single Family
Built in 1970
11.12 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| 2025-08-14 | Price change | $969,000 |
| 2024-09-12 | Price change | $975,000 |
| 2024-08-30 | Listed for sale | $1,050,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-15 | $5358.01 | 36.95% | $959,130 | 24.77% |
| 2023-08-15 | $3912.34 | 9.43% | $768,730 | 87.26% |
| 2022-08-15 | $3575.14 | 158.84% | $410,510 | 22.01% |
Listed by: Deborah Behringer • Hart Land Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #19245084
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
