5715 Emory Rd, Upperco, MD, 21155 | $543/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1666 sft

312 Small Ct, Catonsville, MD, 21228

3 Bed
2 Bath
1740 sft

33 N Towne Ct, Mount Airy, MD, 21771

3 Bed
3 Bath
1544 sft

1 Surry Ct, Reisterstown, MD, 21136

3 Bed
2 Bath
2161 sft

5125 Hoffmanville Rd, Millers, MD, 21102

Nearby investment properties with comparable prices

2 Bed
2 Bath
1524 sft

508 Limerick Cir UNIT 402, Lutherville Timonium, MD, 21093

3 Bed
3 Bath
1060 sft

103 Embleton Rd, Owings Mills, MD, 21117

4 Bed
3 Bath
2362 sft

Black Cherry Plan At Hills At Valley Vw, Spring Grove, PA, 17362

4 Bed
3 Bath
2362 sft

Black Cherry Plan, Hills at Valley View, Spring Grove, PA, 17362

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Upperco at 5715 Emory Rd, Upperco, MD, 21155 generates $3,342/mo in rent and, after a $2,203/mo payment, leaves $543/mo in cash flow. Total monthly income is $3,342/mo, and annual cash flow is $6,513/yr on $149,175 invested. Return on cash invested sits at 24.27% in year one, and rental yield is 8.91% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 126.29% and total cumulative return in cash sums $188,394. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,342/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

2.83 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21155, Upperco, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,133 (100%)
Owner Occupied HU	945 (83.4%)
Renter Occupied HU	121 (10.7%)
Vacant Housing Units	67 ( 5.9%)
Median Home Value	$609,491
Average Home Value	$749,714