57120 State Highway 61OtisCO80743
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Otis at 57120 State Highway 61, Otis, CO, 80743 listed at $995,000 pairs $3,876/mo rent with a $4,870/mo payment. Total monthly income runs $3,876/mo. Return on cash invested measures 13.01% in year one, and rental yield registers 4.67% at a $995,000 basis. Equity gained on principal adds $6,421/yr, and annual property appreciation at 5% supports $274,900 by year five. Five-year ROI tracks 65.35% and total cumulative return in cash totals $213,930. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,876/mo property income relative to a $4,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
160 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80743, Otis, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 502 (100%) |
| Owner Occupied HU | 345 (68.7%) |
| Renter Occupied HU | 98 (19.5%) |
| Vacant Housing Units | 59 (11.8%) |
| Median Home Value | $388,393 |
| Average Home Value | $403,181 |
Housing Distribution
Address Breakdown
Residential
410
Single Family
410
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
No similar price properties found nearby.