5712 Shanty Creek Rd #684,Bellaire,MI,49615

Investment Highlights

Rental property for sale in Bellaire at 5712 Shanty Creek Rd #684, Bellaire, MI, 49615 generates $1,156/mo in rent and, after a $585/mo payment, leaves $368/mo in cash flow. Total monthly income is $1,156/mo, and annual cash flow is $4,414/yr on $39,614 invested. Return on cash invested sits at 31.05% in year one, and rental yield is 11.61% on a $119,500 entry. Equity gained on principal adds $771/yr, while 5% annual appreciation builds toward $33,016 over five years. Five-year ROI reaches 163.14% and total cumulative return in cash sums $64,626. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,156/mo property income rather than buyer’s personal income.