5712 Shanty Creek Rd #678BellaireMI49615
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellaire at 5712 Shanty Creek Rd #678, Bellaire, MI, 49615 offers a 13.01% rental yield on a $114,000 purchase with $1,236/mo rent. Total monthly income registers $1,236/mo, and a $558/mo payment leaves $184/mo available for distribution. Annual cash flow reaches $2,210/yr on $37,791 to close, and return on cash invested stands at 25.76% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 138.27% and total cumulative return in cash at $52,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,236/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1965
N/A lot
$N/A/sqft
$3,600 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy Kowalski • Century 21 Northland-Elk Rapids
Mls Name: NGLRMLS
Mls Provider:
Mls ID: #1937117
Disclaimer: The information in this listing was gathered from third-party sources including the seller. Northern Great Lakes REALTORS MLS and its subscribers disclaim any and all representations or warranties as to the accuracy of this information. Copyright 2025 Northern Great Lakes REALTORS MLS. All Rights Reserved.