








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Belton at 5712 Red Fish Ct, Belton, TX, 76513 priced at $439,900 pairs $3,281/mo rent with $153/mo cash flow after a $2,153/mo payment. Total monthly income equals $3,281/mo, and annual cash flow comes to $1,835/yr on $145,827 invested. Return on cash invested is 21.17% in year one, and rental yield stands at 8.95% on a $439,900 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,536 by year five. Five-year ROI measures 110.8% and total cumulative return in cash reaches $161,571. For financing, Ziffy Mortgage’s DSCR program evaluates $3,281/mo property income against a $2,153/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Courtney Meza • All City Real Estate Ltd. Co
Mls Name: NTREIS
Mls ID: #21036188