Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Joshua at 5712 Kentucky St, Joshua, TX, 76058 priced at $243,900 converts $2,482/mo rent into $747/mo cash flow after a $1,194/mo obligation. Total monthly income equals $2,482/mo, and annual cash flow totals $8,968/yr on $80,853 invested. Return on cash invested prints 31% in year one, and rental yield reads 12.21% against a $243,900 entry. Equity gained on principal adds $1,574/yr, while 5% annual appreciation compiles into $67,385 by year five. Five-year ROI reaches 163.57% and total cumulative return in cash sums $132,255. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,482/mo property income covering a $1,194/mo payment, not borrower’s personal income.
Manufactured
Built in 2005
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-09-20 | Listed for sale | $243,900 |
| 2021-07-19 | Listing removed | N/A |
| 2021-05-02 | Listed for rent | $1,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $223,147 | 20.00% |
| 2023-12-27 | $3253.90 | 2.48% | $185,956 | 15.60% |
| 2022-12-27 | $3175.05 | 13.29% | $160,859 | 14.69% |
Listed by: Dana Skiles • JPAR Cleburne
Mls Name: NTREIS
Mls ID: #20734692
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
