5711 NE 80th TerKansas CityMO64119
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Kansas City at 5711 NE 80th Ter, Kansas City, MO, 64119 projects strong ROI of -0.91%. Rental yield 0.82%. With 5% annual appreciation, the property builds $773,588 in value over five years. Equity growth combined delivers a projected five-year ROI of 7.92%, translating into $62,659 in total cumulative return on $791,000 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0.8% | 6.2% |
| Monthly Cash Flow | $(15,532) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,906 |
| Total Monthly Debt Service | $16,324 |
| DSCR Ratio | 0.12x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 2020
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 2020
0.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64119, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,373 (100%) |
| Owner Occupied HU | 9,756 (73.0%) |
| Renter Occupied HU | 3,100 (23.2%) |
| Vacant Housing Units | 517 ( 3.9%) |
| Median Home Value | $269,291 |
| Average Home Value | $306,353 |
Housing Distribution
Address Breakdown
Residential
13,530
Single Family
12,513
Multi-Family
1,017
Businesses
645
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Logan Freeman • Midwest CRE Advisors, LLC
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2585287