5711 100th Street NE #2MarysvilleWA98270
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marysville at 5711 100th Street NE #2, Marysville, WA, 98270 uses $107,738 cash to close to unlock $14,725/yr annual cash flow and $1,227/mo monthly cash flow. Total monthly income runs $3,181/mo, and a $1,591/mo payment keeps the spread at $1,227/mo. Purchase price stands at $325,000, and rental yield measures 11.75% with $3,181/mo rent. Return on cash invested shows 33.58% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 175.94% and total cumulative return in cash records $189,553. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,181/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Manufactured
Built in 1999
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98270, Marysville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,049 (100%) |
| Owner Occupied HU | 14,009 (69.9%) |
| Renter Occupied HU | 5,524 (27.6%) |
| Vacant Housing Units | 516 ( 2.6%) |
| Median Home Value | $639,666 |
| Average Home Value | $693,224 |
Housing Distribution
Address Breakdown
Residential
19,335
Single Family
18,589
Multi-Family
746
Businesses
1,098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd D. Duitsman • KW North Sound
Mls Name: NWMLS
Mls ID: #2404065