571 May AveGreen RiverWY82935
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play571 May Ave, Green River, WY, 82935 in Green River is priced for appreciation, not yield. Rental yield 4.64%. At $345,000 with a 4.64% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $95,317 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.86) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $89,697.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 5.2% |
| Monthly Cash Flow | $(627) | $850 |
City averages based on Green River market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,334 |
| Total Monthly Debt Service | $1,824 |
| DSCR Ratio | 0.73x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2022
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82935, Green River, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,281 (100%) |
| Owner Occupied HU | 3,561 (67.4%) |
| Renter Occupied HU | 1,227 (23.2%) |
| Vacant Housing Units | 493 ( 9.3%) |
| Median Home Value | $287,171 |
| Average Home Value | $302,327 |
Housing Distribution
Address Breakdown
Residential
4,976
Single Family
4,796
Multi-Family
180
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2022
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82935, Green River, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,281 (100%) |
| Owner Occupied HU | 3,561 (67.4%) |
| Renter Occupied HU | 1,227 (23.2%) |
| Vacant Housing Units | 493 ( 9.3%) |
| Median Home Value | $287,171 |
| Average Home Value | $302,327 |
Housing Distribution
Address Breakdown
Residential
4,976
Single Family
4,796
Multi-Family
180
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mable Clairice Still • All Star Real Estate
Mls Name: WYOMLS
Mls ID: #20256062