Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alvarado at 5708 Pecan Cir, Alvarado, TX, 76009 offers a 9.03% rental yield on a $700,000 purchase with $5,270/mo rent. Total monthly income registers $5,270/mo, and a $3,426/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,508/yr on $230,300 to close, and return on cash invested stands at 21.58% in year one. Equity gained on principal adds $4,517/yr while 5% annual appreciation supports $193,397 over five years. Portfolio math shows five-year ROI at 113.01% and total cumulative return in cash at $260,260. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,270/mo property income against a $3,426/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1986
1.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | N/A | N/A | $463,868 | 7.30% |
| 2023-06-27 | $5921.12 | -13.11% | $432,300 | 10.00% |
| 2022-06-27 | $6814.36 | 6.07% | $393,000 | 10.00% |
Listed by: Dennis Tuttle • Dennis Tuttle Real Estate Team
Mls Name: NTREIS
Mls ID: #20969311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
