5707 Legacy Crescent Pl UNIT 301, Riverview, FL, 33578 | $160/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

2 Bed
2 Bath
1074 sft

7520 Needle Leaf Pl #40, Tampa, FL, 33617

2 Bed
1 Bath
684 sft

312 Mount Richmond Ave NE #331, Saint Petersburg, FL, 33702

2 Bed
2 Bath
893 sft

7257 Mount Georgetown Dr NE #565, Saint Petersburg, FL, 33702

2 Bed
1 Bath
984 sft

1710 7th St SW LOT 24, Ruskin, FL, 33570

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

362 Country Meadows Blvd, Plant City, FL, 33565

3 Bed
2 Bath
1258 sft

8920 Delta Ln, Tampa, FL, 33635

3 Bed
2 Bath
1040 sft

4712 Green Grass Pl, Tampa, FL, 33610

3 Bed
2 Bath
- sft

9707D Polak Dr #218, Tampa, FL, 33610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Riverview at 5707 Legacy Crescent Pl UNIT 301, Riverview, FL, 33578 uses $43,095 cash to close to unlock $1,915/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $1,022/mo, and a $636/mo payment keeps the spread at $160/mo. Purchase price stands at $130,000, and rental yield measures 9.43% with $1,022/mo rent. Return on cash invested shows 24.35% in year one, and 5% annual appreciation builds toward $35,917 over five years. Five-year ROI reaches 127.32% and total cumulative return in cash records $54,867. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,022/mo property income covering a $636/mo payment rather than investor’s personal income.

Condo

Built in 1999

2 sqft lot

$N/A/sqft

No HOA