Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 5704 Arkansas Trl, Granbury, TX, 76048 generates $1,873/mo in rent and, after a $1,101/mo payment, leaves $269/mo in cash flow. Total monthly income is $1,873/mo, and annual cash flow is $3,231/yr on $74,588 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 9.99% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 127.35% and total cumulative return in cash sums $94,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,873/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
1,742 sqft lot
$N/A/sqft
$48 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $225,000 |
| 2024-06-25 | Listing removed | $230,000 |
| 2024-03-01 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $95.93 | -1.46% | $8,000 | N/A |
| 2023-07-02 | $97.35 | 82.89% | $8,000 | 100.00% |
| 2022-07-02 | $53.23 | 252.75% | $4,000 | 300.00% |
Listed by: Angel Hernandez • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20987854
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
