5703 Rolling Woods DrHarshawWI54529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harshaw at 5703 Rolling Woods Dr, Harshaw, WI, 54529 generates $1,570/mo in rent and, after a $881/mo payment, leaves $362/mo in cash flow. Total monthly income is $1,570/mo, and annual cash flow is $4,344/yr on $59,670 invested. Return on cash invested sits at 27.19% in year one, and rental yield is 10.47% on a $180,000 entry. Equity gained on principal adds $1,162/yr, while 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 142.57% and total cumulative return in cash sums $85,073. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,570/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54529, Harshaw, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,389 (100%) |
| Owner Occupied HU | 558 (40.2%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 795 (57.2%) |
| Median Home Value | $303,676 |
| Average Home Value | $361,667 |
Housing Distribution
Address Breakdown
Residential
879
Single Family
879
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices