5703 E River Run Dr, Cottonwood, AZ, 86326 | $471/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
2 Bath
820 sft

978 N Mountain Brush Dr, Dewey, AZ, 86327

3 Bed
2 Bath
1792 sft

2050 W Highway 89a #361, Cottonwood, AZ, 86326

2 Bed
2 Bath
1056 sft

3775 E Clinton Ln, Camp Verde, AZ, 86322

1 Bed
1 Bath
962 sft

4285 E Aztec Rd, Rimrock, AZ, 86335

Nearby investment properties with comparable prices

3 Bed
2 Bath
1431 sft

992 Trevino Dr, Cottonwood, AZ, 86326

3 Bed
2 Bath
1326 sft

81 Copper Canyon Loop, Camp Verde, AZ, 86322

3 Bed
2 Bath
1326 sft

81 S Copper Canyon Loop, Camp Verde, AZ, 86322

2 Bed
2 Bath
920 sft

983 W Thorton Rd, Camp Verde, AZ, 86322

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cottonwood at 5703 E River Run Dr, Cottonwood, AZ, 86326 offers a 9.28% rental yield on a $258,000 purchase with $1,996/mo rent. Total monthly income registers $1,996/mo, and a $1,263/mo payment leaves $471/mo available for distribution. Annual cash flow reaches $5,648/yr on $85,527 to close, and return on cash invested stands at 26.51% in year one. Equity gained on principal adds $1,665/yr while 5% annual appreciation supports $71,281 over five years. Portfolio math shows five-year ROI at 137.9% and total cumulative return in cash at $117,938. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,996/mo property income against a $1,263/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1986

9,583 sqft lot

$N/A/sqft

No HOA