Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 5701 Gaston Ave APT 8, Dallas, TX, 75214 uses $87,848 cash to close to unlock $2,851/yr annual cash flow and $238/mo monthly cash flow. Total monthly income runs $2,122/mo, and a $1,297/mo payment keeps the spread at $238/mo. Purchase price stands at $265,000, and rental yield measures 9.61% with $2,122/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 121.47% and total cumulative return in cash records $106,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,122/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1984
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75214, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,675 (100%) |
| Owner Occupied HU | 9,185 (52.0%) |
| Renter Occupied HU | 7,088 (40.1%) |
| Vacant Housing Units | 1,402 ( 7.9%) |
| Median Home Value | $691,446 |
| Average Home Value | $821,666 |
Residential
17,787
Single Family
11,641
Multi-Family
6,146
Businesses
1,035
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sheri Stout • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20961140
