5700 Carbon Cyn #130BreaCA92823
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 5700 Carbon Cyn #130, Brea, CA, 92823 in Brea: $1,096/mo in rent, $242/mo in net income, 9.53% gross yield, 1.76 DSCR, all at $138,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $38,127 in appreciation and $1,271/yr in principal paydown projects total cumulative return of $67,900.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 5.0% |
| Monthly Cash Flow | $242 | $300 |
City averages based on Brea market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,096 |
| Total Monthly Debt Service | $799 |
| DSCR Ratio | 1.37x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92823, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,176 (100%) |
| Owner Occupied HU | 1,540 (70.8%) |
| Renter Occupied HU | 544 (25.0%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $1,225,131 |
| Average Home Value | $1,251,448 |
Housing Distribution
Address Breakdown
Residential
2,165
Single Family
1,873
Multi-Family
292
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92823, Brea, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,176 (100%) |
| Owner Occupied HU | 1,540 (70.8%) |
| Renter Occupied HU | 544 (25.0%) |
| Vacant Housing Units | 92 ( 4.2%) |
| Median Home Value | $1,225,131 |
| Average Home Value | $1,251,448 |
Housing Distribution
Address Breakdown
Residential
2,165
Single Family
1,873
Multi-Family
292
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vanesa Zumaran • Century 21 Masters
Mls Name: CRMLS
Mls ID: #CV25172067