Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Horseshoe Bay at 570 Quick Draw, Horseshoe Bay, TX, 78657 listed at $550,000 pairs $4,325/mo rent with a $2,692/mo payment to leave $385/mo cash flow. Total monthly income runs $4,325/mo, and annual cash flow reaches $4,624/yr on $180,950 cash to close. Return on cash invested measures 22.62% in year one, and rental yield registers 9.44% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 118.62% and total cumulative return in cash totals $214,642. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,325/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
10,018 sqft lot
$N/A/sqft
$342 annually HOA
Neighborhood data shown for ZIP Code: 78657, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,411 (100%) |
| Owner Occupied HU | 2,766 (51.1%) |
| Renter Occupied HU | 668 (12.3%) |
| Vacant Housing Units | 1,977 (36.5%) |
| Median Home Value | $484,739 |
| Average Home Value | $688,625 |
Residential
4,144
Single Family
4,142
Multi-Family
2
Businesses
318
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $550,000 |
| 2024-11-02 | Listed for sale | $575,000 |
| 2024-10-21 | Listing removed | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $20,412 | 20.00% |
| 2023-02-13 | $227.32 | -11.02% | $17,010 | 1.49% |
| 2022-02-13 | $255.48 | 279.61% | $16,760 | 291.59% |
Listed by: Amy Keillor • Teifke Real Estate
Mls Name: HLMLS
Mls Provider:
Mls ID: #171698
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
