








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Charlottesville at 570 Pebble Hill Ct, Charlottesville, VA, 22903 offers $2,762/mo rent that, after a $2,080/mo payment, leaves $222/mo cash flow. Total monthly income is $2,762/mo, and annual cash flow is $2,659/yr on $140,888 cash. Return on cash invested measures 21.8% in year one, and rental yield stands at 7.8% at a $425,000 entry. Equity gained on principal adds $2,742/yr while 5% annual appreciation compounds into $117,420 by year five. Five-year ROI records 112.69% and total cumulative return in cash reaches $158,765. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,762/mo property income versus a $2,080/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2000
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: DENISE RAMEY TEAM • LONG & FOSTER - CHARLOTTESVILLE WEST
Mls Name: CAAR
Mls ID: #669378