








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brock at 570 Olive Branch Rd, Brock, TX, 76087 offers a 9.1% rental yield on a $418,000 purchase with $3,170/mo rent. Total monthly income registers $3,170/mo, and a $2,046/mo payment leaves $197/mo available for distribution. Annual cash flow reaches $2,369/yr on $138,567 to close, and return on cash invested stands at 21.62% in year one. Equity gained on principal adds $2,697/yr while 5% annual appreciation supports $115,486 over five years. Portfolio math shows five-year ROI at 113.24% and total cumulative return in cash at $156,915. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,170/mo property income against a $2,046/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
1.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amber Broadway • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20666034