570 E Avenue J APT AGrand PrairieTX75050
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 570 E Avenue J APT A, Grand Prairie, TX, 75050 earns $145/mo cash flow from $1,425/mo rent with a $881/mo payment. Total monthly income totals $1,425/mo, and annual cash flow totals $1,740/yr on $59,670 capital. ROI tracks 22.83% on current figures, and rental yield reads 9.5% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 119.67% and total cumulative return in cash sums $71,405. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,425/mo property income instead of your personal income.
Condo
Built in 1968
1,481 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75050, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,050 (100%) |
| Owner Occupied HU | 6,451 (37.8%) |
| Renter Occupied HU | 9,581 (56.2%) |
| Vacant Housing Units | 1,018 ( 6.0%) |
| Median Home Value | $273,457 |
| Average Home Value | $344,662 |
Housing Distribution
Address Breakdown
Residential
16,569
Single Family
9,012
Multi-Family
7,557
Businesses
2,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Delgado • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #21053893