








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Red Oak at 570 Crystal Lake Ln, Red Oak, TX, 75154 priced at $594,000 pairs $2,520/mo rent with after a $2,907/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 9.34% in year one, and rental yield stands at 5.09% on a $594,000 basis. Equity gained on principal adds $3,833/yr, and 5% annual appreciation accumulates to $164,111 by year five. Five-year ROI measures 47.46% and total cumulative return in cash reaches $92,748. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $2,907/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.68 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Price change | $594,000 |
| 2025-08-06 | Price change | $599,000 |
| 2025-08-01 | Listed for sale | $663,459 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-06 | $1478.43 | -0.04% | $68,000 | N/A |
| 2023-10-06 | $1479.02 | -3.08% | $68,000 | 6.25% |
| 2022-10-06 | $1525.97 | N/A | $64,000 | N/A |



Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #21019335
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.