570 Beaver Boulevard #APacificWA98047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pacific at 570 Beaver Boulevard #A, Pacific, WA, 98047 generates $4,066/mo in rent and, after a $2,300/mo payment, leaves $1,241/mo in cash flow. Total monthly income is $4,066/mo, and annual cash flow is $14,894/yr on $155,805 invested. Return on cash invested sits at 29.47% in year one, and rental yield is 10.38% on a $470,000 entry. Equity gained on principal adds $3,033/yr, while 5% annual appreciation builds toward $129,852 over five years. Five-year ROI reaches 153.89% and total cumulative return in cash sums $239,769. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,066/mo property income rather than buyer’s personal income.
Townhouse
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98047, Pacific, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,384 (100%) |
| Owner Occupied HU | 1,361 (57.1%) |
| Renter Occupied HU | 960 (40.3%) |
| Vacant Housing Units | 63 ( 2.6%) |
| Median Home Value | $524,893 |
| Average Home Value | $605,044 |
Housing Distribution
Address Breakdown
Residential
2,359
Single Family
2,358
Multi-Family
1
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Randy Elizabeth Lehr • Best Choice Realty LLC
Mls Name: NWMLS
Mls ID: #2436472